Loan Amortization Calculator: View Your Payment Schedule
Calculate loan amortization schedules showing monthly payments split between principal and interest. Visualize your debt payoff.
Loading calculator...
Calculate loan amortization schedules showing monthly payments split between principal and interest. Visualize your debt payoff.
Loading calculator...
Calculate loan payments and view complete amortization schedule
| Payment # | Payment Amount | Principal Paid | Interest Paid | Ending Balance |
|---|---|---|---|---|
| 1 | $10,911.95 | $9,974.45 | $937.50 | $240,025.55 |
| 2 | $10,911.95 | $10,011.86 | $900.10 | $230,013.69 |
| 3 | $10,911.95 | $10,049.40 | $862.55 | $219,964.29 |
| 4 | $10,911.95 | $10,087.09 | $824.87 | $209,877.20 |
| 5 | $10,911.95 | $10,124.91 | $787.04 | $199,752.29 |
| 6 | $10,911.95 | $10,162.88 | $749.07 | $189,589.41 |
| 7 | $10,911.95 | $10,200.99 | $710.96 | $179,388.41 |
| 8 | $10,911.95 | $10,239.25 | $672.71 | $169,149.17 |
| 9 | $10,911.95 | $10,277.64 | $634.31 | $158,871.52 |
| 10 | $10,911.95 | $10,316.18 | $595.77 | $148,555.34 |
| 11 | $10,911.95 | $10,354.87 | $557.08 | $138,200.47 |
| 12 | $10,911.95 | $10,393.70 | $518.25 | $127,806.77 |
| 13 | $10,911.95 | $10,432.68 | $479.28 | $117,374.09 |
| 14 | $10,911.95 | $10,471.80 | $440.15 | $106,902.29 |
| 15 | $10,911.95 | $10,511.07 | $400.88 | $96,391.22 |
| 16 | $10,911.95 | $10,550.49 | $361.47 | $85,840.74 |
| 17 | $10,911.95 | $10,590.05 | $321.90 | $75,250.69 |
| 18 | $10,911.95 | $10,629.76 | $282.19 | $64,620.92 |
| 19 | $10,911.95 | $10,669.62 | $242.33 | $53,951.30 |
| 20 | $10,911.95 | $10,709.64 | $202.32 | $43,241.66 |
| 21 | $10,911.95 | $10,749.80 | $162.16 | $32,491.87 |
| 22 | $10,911.95 | $10,790.11 | $121.84 | $21,701.76 |
| 23 | $10,911.95 | $10,830.57 | $81.38 | $10,871.19 |
| 24 | $10,911.95 | $10,871.19 | $40.77 | $0.00 |
See your payment amount, total interest, and a full schedule in one place. This tool models standard fixed-rate amortization and common payment frequencies.
Add principal and annual interest rate.
Years or months; monthly, bi-weekly, etc.
See principal vs interest and remaining balance over time.
View payoff acceleration and interest savings.
Fixed payment covers both principal and interest for fixed-rate loans.
Large loans and long terms increase lifetime interest.
Interest share is larger early; principal share grows over time.
The schedule shows exactly when you reach key milestones.
Calculate fixed payments and view a complete amortization schedule with principal and interest split. See total interest, total payments, and model extra principal to estimate payoff acceleration and savings. Ideal for mortgages, auto, and personal loans with fixed rates.
Compute fixed payments and a full amortization table.
View total interest, total payments, and breakdowns over time.
Assess impact of extra principal on payoff date and interest saved.
Plan financing comprehensively with companion calculators.
Important: This is general information, not financial advice. Confirm rates, fees, and payment details with your lender.
Share this calculator or embed it on your website